2007-2008 Appropriation
Click here for a copy of the 2007-2008 Appropriation (vnd.ms-excel 32.50 kB)
|
Source Data: Conference Report on SB 2800 AND SB 2 (Special Session) |
||||||||||||
|
PROGRAM / Service |
FTE's |
Recurring GR |
N/R GR |
Recurring TF |
N/R TF |
Total |
||||||
|
ADMINISTRATION PROGRAM: |
||||||||||||
|
Executive Direction / Support Services |
88.50 |
258,701 |
- |
8,015,512 |
103,666 |
8,377,879 |
||||||
|
State Employee Leasing / BBIB |
6.00 |
- |
- |
512,814 |
- |
512,814 |
||||||
|
94.50 |
258,701 |
- |
8,528,326 |
103,666 |
8,890,693 |
|||||||
|
FACILITIES PROGRAM: |
||||||||||||
|
Facilities Management |
308.50 |
- |
- |
50,530,856 |
4,661,105 |
55,191,961 |
||||||
|
Building Construction |
11.00 |
- |
- |
1,221,674 |
- |
1,221,674 |
||||||
|
319.50 |
- |
- |
51,752,530 |
4,661,105 |
56,413,635 |
|||||||
|
SUPPORT PROGRAM: |
||||||||||||
|
Aircraft Management |
15.00 |
2,470 |
- |
3,003,377 |
93,900 |
3,099,747 |
||||||
|
Federal Property Assistance |
5.00 |
- |
- |
319,151 |
- |
319,151 |
||||||
|
Motor Vehicle / Watercraft Management |
8.00 |
- |
- |
1,765,695 |
- |
1,765,695 |
||||||
|
Purchasing Oversight |
48.00 |
- |
- |
5,805,743 |
15,685,000 |
21,490,743 |
||||||
|
Private Prison Monitoring |
13.00 |
1,462,039 |
1,300 |
329,588 |
- |
1,792,927 |
||||||
|
Council on Efficient Government |
4.00 |
687,936 |
||||||||||
|
Office of Supplier Diversity |
11.00 |
- |
- |
1,049,977 |
- |
1,049,977 |
||||||
|
104.00 |
1,464,509 |
1,300 |
12,961,467 |
15,778,900 |
29,518,240 |
|||||||
|
WORKFORCE PROGRAM: |
||||||||||||
|
Human Resource Management |
37.00 |
17,000 |
- |
47,947,054 |
54,648 |
48,018,702 |
||||||
|
American with Disabilities Act Working Group |
7.00 |
741,173 |
- |
107,426 |
- |
848,599 |
||||||
|
Insurance Benefits Administration |
30.00 |
- |
- |
5,476,202 |
- |
5,476,202 |
||||||
|
Pass-Through: ASO/Presc Drug Claims |
- |
- |
21,073,864 |
- |
21,073,864 |
|||||||
|
Retirement Benefits Administration |
193.00 |
14,426,464 |
- |
18,187,697 |
- |
32,614,161 |
||||||
|
267.00 |
15,184,637 |
- |
92,792,243 |
54,648 |
108,031,528 |
|||||||
|
TECHNOLOGY PROGRAM: |
||||||||||||
|
Telecommunications Services |
77.50 |
1,300 |
- |
305,244,349 |
475,000 |
305,720,649 |
||||||
|
Wireless Services |
14.00 |
210,954 |
- |
19,824,073 |
- |
20,035,027 |
||||||
|
Information Services |
44.00 |
405,121 |
- |
13,439,346 |
17,178 |
13,861,645 |
||||||
|
135.50 |
617,375 |
- |
338,507,768 |
492,178 |
339,617,321 |
|||||||
|
PUBLIC EMPLOYEES RELATIONS COMMISSION: |
||||||||||||
|
Public Employees Relations |
33.00 |
1,716,766 |
- |
1,738,992 |
- |
3,455,758 |
||||||
|
COMMISSION ON HUMAN RELATIONS: |
64.00 |
4,310,086 |
- |
1,517,759 |
- |
5,827,845 |
||||||
|
Department Total (Excluding FCO) |
1,017.50 |
23,552,074 |
1,300 |
507,799,085 |
21,090,497 |
551,755,020 |
||||||
|
FIXED CAPITAL OUTLAY: |
0.00 |
- |
6,030,000 |
29,955,834 |
49,245,344 |
85,231,178 |
||||||
|
SUPPLEMENTAL CONTRACTS: |
0.00 |
- |
- |
- |
700,000 |
700,000 |
||||||
|
Department Total (Including FCO) |
1,017.50 |
23,552,074 |
6,031,300 |
537,754,919 |
71,035,841 |
637,686,198 |
||||||
|
29,583,374 |
608,790,760 |
638,374,134 |
||||||||||
|
1 |
$500k GR Vetoed for MFMP and PF Study |
5% |
95% |
|||||||||
|
2 |
$6m GR Vetoed for Civic Center Debt Service Payment |
|||||||||||
|
3 |
$1,835,957 Transferred to DCF in Type 2 Transfer per HB 803 |
|||||||||||
|
4 |
HB 919 adds 2.5 FTE and $94,102,834 TF [$561,834 for Operating, $56m Distribution to Counties: Wireless 911, $12.541m for Distribution to Counties: Wireline 911, and $25m in Reserve for Wireless 911 Grants] for E911 Board. |
|||||||||||
|
5 |
SB 1974 reduces 5.0 FTE and $581,751 GR in the Office of Information Security. |
|||||||||||
|
6 |
HB 985 adds $33,500,000 TF for Debt Service for the 1ST DCA Bonds for Site Development. |
|||||||||||
